| Equity and liabilities |
|
|
|
| Equity and reserves |
|
|
|
| Issued capital |
|
51,631 |
37,812 |
| Capital reserves |
|
890,130 |
609,364 |
| Retained earnings |
|
307,891 |
274,149 |
| Total equity |
11. |
1,249,652 |
921,325 |
| |
|
|
|
| Non-current liabilities |
|
|
|
| Bank loans and overdrafts |
12. |
1,227,096 |
921,170 |
| Deferred tax liabilities |
13. |
101,052 |
85,600 |
| Right to redeem of limited partners |
14. |
277,780 |
123,035 |
| Other non-current liabilities |
19. |
21,839 |
19,845 |
| Non-current liabilities |
|
1,627,767 |
1,149,650 |
| |
|
|
|
| Current liabilities |
|
|
|
| Bank loans and overdrafts |
12. |
61,060 |
13,025 |
| Trade payables |
15. |
6,145 |
1,071 |
| Tax provisions |
16. |
450 |
1,981 |
| Other provisions |
17. |
7,329 |
19,688 |
| Other current liabilities |
18. |
11,173 |
5,405 |
| Current liabilities |
|
86,157 |
41,170 |
| |
|
|
|
| Total equity and liabilities |
|
2,963,576 |
2,112,145 |